Input Tax Credit (ITC) from Purchases :
The dealer purchases his entire stock from a manufacturer in Delhi. This is an intrastate transaction.
Total value of receipts (purchases) within Delhi : ₹ 8,00,000
CGST paid on purchases (Input CGST): 6% of ₹ 8,00,000
= $\frac{6}{100} \times 8,00,000$
= ₹ 48,000.
SGST paid on purchases (Input SGST): 6% of ₹ 8,00,000
= $\frac{6}{100} \times 8,00,000$
= ₹ 48,000.
So, the dealer has an Input Tax Credit (ITC) of ₹ 48,000 (CGST) and ₹ 48,000 (SGST).
Output Tax from Supplies (Sales):
The dealer has two types of outward supplies (sales):
Interstate Transactions (Sales):
The dealer supplied goods worth ₹ 4,50,000 to a dealer in Chennai. This is an interstate transaction (Delhi to Chennai).
Value of interstate supplies: ₹ 4,50,000
IGST charged on interstate supplies (Output IGST): 12% of ₹ 4,50,000
= $\frac{12}{100} \times 4,50,000$
= ₹ 54,000
Intrastate Transactions (Sales):
The dealer sold goods worth ₹ 6,00,000 in retail within Delhi. This is an intrastate transaction.
Value of intrastate supplies: ₹ 6,00,000
CGST charged on intrastate supplies (Output CGST): 6% of ₹ 6,00,000
= $\frac{6}{100} \times 6,00,000$
= ₹ 36,000.
SGST charged on intrastate supplies (Output SGST): 6% of ₹ 6,00,000
= $\frac{6}{100} \times 6,00,000$
= ₹ 36,000
Calculating Net GST Payable (Utilizing ITC):
The order of ITC utilization is critical:
IGST ITC (if any) is used first against IGST liability, then CGST, then SGST.
CGST ITC is used first against CGST liability, then against IGST liability.
SGST ITC is used first against SGST liability, then against IGST liability.
Available ITC:
Input CGST ITC = ₹ 48,000
Input SGST ITC = ₹ 48,000
Output Tax Liabilities:
Output IGST = ₹ 54,000
Output CGST = ₹ 36,000
Output SGST = ₹ 36,000
ITC utilization:
- Utilize CGST ITC against Output CGST:
Output CGST liability = ₹ 36,000
Input CGST ITC available = ₹ 48,000
Use Input CGST ITC = ₹ 36,000
Net CGST payable (at this stage) = ₹ 36,000 - ₹ 36,000 = ₹ 0
Remaining Input CGST ITC = ₹ 48,000 - ₹ 36,000 = ₹ 12,000
- Utilize SGST ITC against Output SGST:
Output SGST liability = ₹ 36,000
Input SGST ITC available = ₹ 48,000
Use Input SGST ITC = ₹ 36,000
Net SGST payable (at this stage) = ₹ 36,000 - ₹ 36,000 = ₹ 0
Remaining Input SGST ITC = ₹ 48,000 - ₹ 36,000 = ₹ 12,000
- Utilize remaining CGST and SGST ITC against Output IGST:
Output IGST liability = ₹ 54,000
Remaining Input CGST ITC = ₹ 12,000 (can be used against IGST)
Remaining Input SGST ITC = ₹ 12,000 (can be used against IGST)
Total ITC available for IGST = Remaining CGST ITC + Remaining SGST ITC
Total ITC for IGST = ₹ 12,000 + ₹ 12,000 = ₹ 24,000
Net IGST payable = Output IGST liability - Total ITC available for IGST
Net IGST payable = ₹ 54,000 - ₹ 24,000 = ₹ 30,000
Hence, net IGST payable : ₹54,000, net CGST payable : ₹0, and net SGST payable: ₹0.